Elements		Hard Cost	Hours Est.	SEM Cost	WebDev. Cost	Total
Site Development
Strategic Development
Theme
Optimization Elements
Key Phrase Selection
KP In Text
Determine Files
Maximize KP
KP Text Links
KP In HTML
Magnify Title & Meta Tags
Magnify in Alt Tags
TOTAL
Reciprocal Linking
Zeus
Initial Linking
Ongoing
Submissions
Yahoo Inclusion
Google Indexed Site
Open Directory/Google
Theme Directories
Yellow Pages
Google, Yahoo, MSN Local
Monitoring
Monthly
Ongoing Linking
Ongoing Monitoring
Total